Step #1 Population Information

Total Employees

Enter the number of employees covered in your insurance plan.

Total Spouses

Enter the number of spouses covered in your insurance plan.

Medical Spend

Enter current estimated medical spend per employee.

%

Pharmacy Spend

Enter estimated percent of Pharmacy spend represented in the medical spend.

Step #2 Testing Breakdown

Year 1

Enter the perentage tested for year 1.

Year 2

Enter the perentage tested for year 2.

Year 3

Enter the perentage tested for year 3.

Year 4

Enter the perentage tested for year 4.

Year 5

Enter the perentage tested for year 5.

Percent Total

Calculate Savings
Projection below aacounts for estimated PGX Tested member annual attrition rate of: 11.5%
(This calculation uses a fixed employee attrition rate of 11.5% plus percent of employee spouses)
Minimum Gross Savings:
Test Cost:
Net Savings:
Year 1 Savings:
4,000,000
2,990,000
1,010,000
Year 2 Savings:
8,000,000
2,990,000
1,010,000
Year 3 Savings:
12,000,000
2,990,000
5,010,000
Year 4 Savings:
16,000,000
2,990,000
9,010,000
Year 5 Savings:
20,000,000
2,990,000
13,010,000
Total 5 Year Savings:
40,000,000
2,990,000
33,010,000

Your 3 year contract includes (TotalMembers* percent tested) Pharmazam PGX Genetic tests at a cost of $549 per test.

Cost Breakdown :

Per Employee Monthly Cost :

Projections: The projection does not include additional savings associated with avoidable rehabilitation costs, long-term care costs or nonmedical costs (eg, transportation or caregiving costs)

PGX Tested Members Annual Medical Statistics
% That Avoided 1 Office Visit 0
% That Avoided 1 ER Visit 0
% That Avoided 1 Hospital Admissions 0
Average Pharmacy Savings 0
Reduced Medical Absent Work Days 0


Medical References



Workplace Productivity References